| - Investors Guides - |
| |
| Individual Financial Statement |
| (¥Thousands) |
| Fiscal year ended |
99/12 |
00/12 |
01/12 |
02/12 |
03/12 |
04/12 |
05/12 |
| Net sales |
1,189,345 |
3,721,079 |
4,937,487 |
4,225,725 |
3,341,490 |
3,684,263 |
2,971,861 |
| Cost of sales |
710,878 |
2,590,595 |
3,556,093 |
3,044,476 |
2,518,586 |
2,877,919 |
2,268,345 |
| Gross profits |
478,467 |
1,130,484 |
1,381,394 |
1,181,249 |
822,903 |
806,344 |
703,515 |
| Selling, general and administrative expenses |
285,034 |
802,446 |
1,169,562 |
1,096,384 |
1,102,160 |
1,095,306 |
1,274,105 |
| Operating income |
193,432 |
328,037 |
211,831 |
84,864 |
279,257 |
288,962 |
570,589 |
| Interest income |
1,418 |
925 |
15,527 |
49,189 |
33,875 |
23,649 |
34,332 |
| Income from sales of investments in securities |
- |
19,158 |
- |
8,995 |
33,900 |
28,606 |
120,353 |
| Foreign exchange income |
- |
- |
- |
52,794 |
- |
59,078 |
17,281 |
| Net option value |
- |
- |
224,105 |
- |
- |
1,886 |
938,310 |
| Other non-operating income |
3,561 |
12,280 |
34,287 |
4,777 |
633 |
991 |
2,770 |
| Non-operating income |
4,979 |
32,364 |
273,920 |
115,756 |
68,409 |
114,211 |
- |
| Foreign exchange losses |
132,495 |
17,480 |
- |
- |
11,994 |
- |
- |
| Appraisal profit or loss AProfit or loss from valuation For Option |
- |
- |
- |
128,246 |
518,310 |
247,077 |
- |
| Other non-operating expenses |
- |
1,771 |
2,746 |
1,818 |
895 |
- |
361 |
| Non-operating expenses |
133,514 |
24,554 |
18,738 |
130,065 |
531,199 |
- |
25,692 |
| Ordinary income |
64,897 |
335,847 |
467,014 |
70,555 |
742,048 |
421,828 |
516,766 |
| Reversal of allowance for doubtful receivables |
|
|
|
- |
2,165 |
1,420 |
- |
| Gain on sale of fixed assets |
|
|
|
234 |
544 |
3,335 |
- |
| Reversal of allowance for retirement benefits for directors |
|
|
|
- |
8,583 |
- |
2,566 |
| Gain from surrender |
|
|
|
- |
104,252 |
- |
- |
| Extraordinary income |
- |
- |
2,614 |
234 |
115,546 |
4,756 |
2,566 |
| Interest expenses |
786 |
1,071 |
- |
- |
- |
- |
- |
| Issuing expenses on new shares |
232 |
4,230 |
15,991 |
- |
- |
- |
- |
| Loss on retirement of fixed assets |
|
|
|
2,285 |
|
- |
43,740 |
| Loss from write-down of securities |
|
|
|
11,868 |
640 |
- |
30,161 |
| Affiliate stock paper losses |
- |
- |
- |
- |
- |
- |
171,830 |
| Extraordinary losses |
- |
71,510 |
25,733 |
14,154 |
640 |
- |
245,731 |
| Income before income taxes |
64,897 |
264,336 |
443,895 |
56,635 |
627,141 |
417,072 |
273,601 |
| Income, inhabitant and business taxes |
60,000 |
196,102 |
266,657 |
2,700 |
2,700 |
2,726 |
19,661 |
| Reversal of accrued corporate income taxes |
- |
- |
- |
- |
16,836 |
- |
- |
| Deferred income taxes |
26,606 |
64,211 |
55,681 |
23,105 |
251,601 |
367,013 |
5,582 |
| Net income |
31,503 |
132,444 |
232,918 |
30,829 |
361,403 |
786,812 |
248,357 |
| Unappropriated retained earnings brought forward |
71,581 |
87,411 |
219,082 |
440,798 |
449,865 |
74,817 |
707,401 |
| The disposal of Treasury stock |
- |
- |
- |
- |
682 |
- |
- |
| Prior year tax-deferred adjustments |
108,691 |
- |
- |
- |
- |
- |
- |
| Reserves for expanding imports due to tax effects |
73,399 |
- |
- |
- |
- |
- |
- |
| Disposition of reserves for special depreciations due to tax effects |
2,387 |
- |
- |
- |
- |
- |
- |
| Unappropriated retained earnings |
70,179 |
219,856 |
452,001 |
471,628 |
87,779 |
711,994 |
459,044 |
|
|
| |
|